Intrinsic Value Calculator

Discounted earnings value.

Intrinsic value ($) 49.942
Step-by-step with your numbers:
1. Values used:
2. EPS = 4 $
3. Growth rate = 8 %
4. Terminal P/E = 15 x
5. Required return = 10 %
6. Intrinsic value = 49.942$
Did we solve your problem today?

Discounted future EPS × P/E.

FAQ

Accurate?

It's one estimate — highly sensitive to inputs.